Balloon payment
A balloon loan is repaid with regular payments plus one large lump sum (the balloon) at the end. The payment is PMT = (P - B / (1 + r)^n) x r / (1 - (1 + r)^-n), where B is the balloon. With a longer amortization, the balloon is the balance left.
Syntax
PMT = (P - B x (1 + r)^-n) x r / (1 - (1 + r)^-n)| Part | What it is |
|---|---|
P | Amount borrowed |
B | Balloon paid at the end of period n |
r | Rate per period |
n | Number of regular payments |
Examples
100,000 at 6%, 60 monthly payments, balloon 60,000
PMT = (100,000 - 60,000 / 1.005^60) x 0.005 / (1 - 1.005^-60)Result: PMT = 1,073.31
Excel: =PMT(6%/12, 60, -100000, 60000)
100,000 at 6%, paid as a 30-year loan but due after 5 years
PMT = 599.55; balloon = balance after 60 paymentsResult: Balloon = 93,054.36
Excel: =FV(6%/12, 60, 599.55, -100000)
Interest-only loan of 100,000 at 6% (balloon = full principal)
PMT = 100,000 x 0.06 / 12Result: PMT = 500.00; balloon = 100,000
Common mistakes
- Ignoring the sign convention in Excel: the balloon (fv) must have the opposite sign of the loan (pv) for PMT to be positive.
- Confusing the balloon with the last regular payment; the balloon is an additional lump sum on top of (or instead of) the final scheduled payment.
- Forgetting that the balloon must be refinanced or paid in cash; the low monthly payment hides a large obligation at maturity.
Practice Balloon payment
These drills check your answer on live data, free, no account needed.
- Balloon paymentA $220,000 commercial real estate loan at 5.25% APR has monthly payments of $1,318.34, based on a 25-year amortization. The loan matures after 10 years. What balloon payment is due at maturity, on top of the last regular payment?
- Balance after k paymentsA $105,000, 30-year mortgage at 4.25% APR has a monthly payment of $516.54. What is the balance right after payment 180?
Questions
Why do balloon loans have lower payments?
Because part of the principal is not amortized; it is deferred to the lump sum at the end. The payment only has to cover interest plus the principal reduction down to the balloon.
How do I find the balloon amount if I know the payment?
It is the remaining balance after n payments: B = P x (1 + r)^n - PMT x ((1 + r)^n - 1) / r, or =FV(r, n, PMT, -P) in Excel.
Related
- Remaining loan balanceThe balance after k payments is the present value of the payments still to come: B_k = PMT x (1 - (1 + r)^-(n-k)) / r. Mortgage and car loan examples, Excel.
- Mortgage payment formulaHow to calculate a monthly mortgage payment with M = P x r / (1 - (1 + r)^-n). Examples for 200,000 at 6% and 300,000 at 5%, Excel PMT and common mistakes.
- Amortization scheduleAn amortization schedule splits each payment into interest and principal and tracks the balance. Worked schedule for a 10,000 loan, Excel IPMT and PPMT.
- Present value of an annuityHow to find the present value of equal payments with PV = PMT x (1 - (1 + r)^-n) / r. Worked examples, Excel PV and why this is the loan formula in disguise.
Previous: Extra payments and payoff timeNext: How much can I borrow